x
Showing 1 of 0
X
Save

307 S Depot Street
Rogersville TN 37857 US

$799,900

Active Listing ID 9994142
rule icon
22,900 square feet
lot icon
Lot: 1.38 Acres
home icon
Other

$799,900

Active Listing ID 9994142
Save

307 S Depot Street NEW LONG-TERM TENANT IN PLACE - - This exceptional commercial investment opportunity offers approximately 22, 900 square feet of versatile multi-tenant space with established tenants, long-term leases, strong current income, and significant upside potential. The property currently has approximately $9, 400 per month in contractual third-party rent, with a stable and diversified tenant base providing multiple income streams. The seller plans to lease back approximately 4, 000 square feet occupied by GVM Childcare & Preschool following closing, with lease terms to be negotiated. Approximately 6, 000 square feet remains available for lease, providing additional income and value-add potential. The property benefits from a favorable operating structure, with many tenant-specific expenses, including electricity, trash service, and grounds maintenance, paid directly by tenants. Multiple HVAC/heat-pump units have recently been replaced, and significant roof and plumbing repairs have also been completed. Also included is adjacent parcel 100L H 021.00, approximately 0.55 acre with frontage on S. Rogers St., offering potential for additional parking or future development subject to applicable zoning and approvals. With established income, tenant stability, a planned seller leaseback, contractual rent growth, and remaining lease-up opportunity, this property offers an attractive combination of immediate cash flow and additional upside potential. Current financials and rent roll are available to qualified buyers upon request. Current financial summary for the property: Current contractual rent: $112, 800/year Current estimated NOI: $85, 651/year Current cap rate at $799, 900: 10.7% Upon the sale of the property, the current owner intends to lease back a portion of the building at a monthly rental rate of $2, 000. With the additional lease income, the property's projected Net Operating Income (NOI) will increase to approximately $109, 651, resulting in an estimated capitalization rate of 13.7%. The term of the leaseback will be negotiable between the buyer and seller. The lease is also expected to include scheduled rental increases, providing the purchaser with additional income growth over the term of the lease.

Collapse all

Property Features

  • Facts
  • Lot Size: 1.38 Acres
  • Property Type: Commercial Sale
  • Property Sub-type: Other
  • Features
  • Cooling System: Central Air, Heat Pump
  • Roof Type: Rubber
  • Heating Fuels: Heat Pump (Heating), Central

Property

  • propertytype: Commercial Sale
  • propertysubtype: Other
  • listprice: 799900
  • unparsedaddress: 307 S Depot Street
  • postalcity: Rogersville
  • stateorprovince: TN
  • country: US
  • postalcode: 37857
  • bathroomsfull: 0
  • bathroomshalf: 0
  • bathroomsonequarter: 0
  • bathroomsthreequarter: 0
  • lotsizeacres: 1.38
  • lotsizeunits: Acres
  • lotsizearea: 1.38
  • livingarea: 22900
  • livingareaunits: Square Feet
  • latitude: 36.404748
  • longitude: -83.00604
  • listagentfullname: Ed Mahaffey
  • listagentemail: edmahaffey@tcigroup.com
  • listagentkey: 3yd-TVARMLS-33075
  • listagentmlsid: 33075
  • listagentpreferredphone: 4234304215
  • listagentofficephone: 4234304215
  • listofficekey: 3yd-TVARMLS-479
  • listagentstatelicense: 355986
  • listofficemlsid: 479
  • disclaimer: Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
  • sourcesystemid: TVARMLS
  • yearbuilt: 1947
  • listingcontractdate: 2026-04-20
  • listagenturl: http://tcigroup.com
  • countyorparish: Hawkins
  • parcelnumber: 100l H 018.00
  • cooling: Central Air, Heat Pump
  • constructionmaterials: Block
  • heating: Heat Pump (Heating), Central
  • fireplaceyn: False
  • transactiontype: ForSale
  • storiestotal: 0
  • parkingtotal: 25
  • roof: Rubber
  • waterfrontyn: False
  • franchiseaffiliation: None
  • dock: False
  • poolprivateyn: False
  • spayn: False
  • internetaddressdisplayyn: True
  • internetautomatedvaluationdisplayyn: True
  • internetconsumercommentyn: True
  • location: -83.00604, 36.404747
  • customfields: {"AdditionalInformation":{}, "AlternatePrices":[], "BrokerName":"TCI GROUP - JERRY PETZOLDT AGE", "BuilderEmail":null, "BuilderFax":null, "BuilderPhone":null, "City":null, "Country":null, "CustomSourceId":null, "Expenses":[], "GeocodeOptions":null, "LeadRoutingEmail":"edmahaffey@tcigroup.com", "ListBrokerageCity":null, "ListBrokerageCountry":"US", "ListBrokerageEmail":null, "ListBrokerageLogoUrl":null, "ListBrokerageName":"TCI GROUP - JERRY PETZOLDT AGE", "ListBrokeragePhone":"4239150911", "ListBrokeragePostalCode":null, "ListBrokerageStateOrProvince":null, "ListBrokerageUnitNumber":null, "ListBrokerageUnparsedAddress":"300 E. Main Street Suite 404 Johnson City TN 37601", "ListBrokerageWebsiteUrl":null, "ListOfficeAddress1":"5 Red Bush Court Suite 20", "ListOfficeAddress2":null, "ListOfficeBrokerMlsId":"479", "ListOfficeCity":"Johnson City", "ListOfficeCountry":"US", "ListOfficeEmail":"jerrypetzoldt@gmail.com", "ListOfficePostalCode":"37601", "ListOfficeStateOrProvince":"TN", "ListPriceCurrencyType":"USD", "ListingTitle":"Commercial Sale, Rogersville, TN", "ListingURL":"https://listings.listhub.net/pages/TVARMLS/9994142/?channel=rexren", "MLSModificationTimestamp":"2026-09-02 20:53:03", "Neighborhoods":[{"Description":null, "Name":"Not In Subdivision"}], "PostalCode":null, "RoomCount":null, "StateOrProvince":null, "Taxes":[{"TaxAnnualAmount":4764, "TaxDescription":null, "TaxYear":null}], "UnitNumber":null, "UnparsedAddress":null}
Listing Changed: 9/8/2026 8:31:14 PM GMT
Source Updated Date: 9/13/2026 12:45:22 AM GMT

Courtesy of: Ed Mahaffey, TCI Group - Jerry Petzoldt Agency, LLC, edmahaffey@tcigroup.com

Copyright © 2026 Tennessee Virginia Regional Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.