Courtesy of: Janice Overbeck, Keller Williams Realty Atlanta North, offers@janiceoverbeck.com
Courtesy of: Janice Overbeck, Keller Williams Realty Atlanta North, offers@janiceoverbeck.com
$362,000
|
Lot: 0.34 Acres
|
|
Other
|
$362,000
2611 Golfview Terrace SE Welcome to this well-maintained four-sided brick duplex, where each 1, 680 sq ft unit features 3 spacious bedrooms and 1.5 bathrooms designed for comfort and convenience. Over $30, 000 in renovations and upgrades were completed in 2021. Inside, each unit offers a cozy family room with a fireplace, a functional kitchen with stainless steel appliances and generous cabinetry, and a dedicated laundry room. The bedrooms are carpeted and filled with abundant natural light. Outside, the fenced backyard provides a private space to relax or entertain, along with a covered porch. The area is also experiencing rapid growth, with 5, 600 new jobs coming to major employers such as Rivian, Archer Aviation, and Meta, all within a 10-minute drive. Average rents for 3-bedroom rentals in the area are currently around $1, 500/month, presenting strong upside potential for future rent increases. Whether you're seeking reliable rental income or a multi-generational living solution, this property offers an ideal combination of versatility, value, and steady returns. Unit A currently rents for $1, 160/month and Unit B rents for $1, 602/month, generating approximately $33, 144 in gross annual income. Estimated annual operating expenses are approximately 16% of gross income ($5, 303), resulting in a Net Operating Income (NOI) of approximately $27, 841. 2611 Golf View Terrace, Conyers is now offered at $362, 000. Based on a 20% down payment, 30-year amortization, and an estimated 6.3% interest rate, projected annual debt service is approximately $21, 511. This results in estimated annual cash flow of approximately $6, 330 and a cap rate near 7.7%, making this an attractive opportunity for investors seeking stable returns and future appreciation potential. MARKET RENT POTENTIAL: With average 3-bedroom rents in the area currently around $1, 500/month, total monthly rental income could increase to approximately $3, 000/month or $36, 000 annually. This provides additional upside potential for increased NOI and stronger future cash flow.
Courtesy of: Janice Overbeck, Keller Williams Realty Atlanta North, offers@janiceoverbeck.com
Copyright © 2026 Georgia Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.