Courtesy of: Anthony L. Morris, Corcoran BK LLC, alm@cororan.com
Courtesy of: Anthony L. Morris, Corcoran BK LLC, alm@cororan.com
$2,449,500
|
22 bed
|
|
6,328 square feet
|
|
8.00 Bath (8 Full)
|
|
Lot: 0.06 Acres
|
|
Other
|
$2,449,500
1448 Pacific Street 1448 Pacific Street is an eight (8) -unit, four-story building of approximately 6, 328 SF in Brooklyn's landmarked Crown Heights North Historic District. The late-19th-century facade features projecting bay windows, decorative brickwork, ornate rosette detailing, and a denticulated metal cornice, preserved by the district's landmark protections. The building has five (5) free-market and three (3) rent-stabilized apartments. Most of the projected upside comes from the free-market units, which currently rent between $2, 300 and $3, 045 per month and are projected at $4, 000 at market-rate leasing. Investment Highlights Unit mix: (8) units: (5) free-market, (3) rent-stabilized Occupancy: 7 of 8 units occupied; rent-stabilized unit 1L is vacant Current rent roll: $213, 363 per year (includes legal rent for vacant unit 1L) Operating expenses: $65, 990 (June 2025-May 2026) Current NOI: $147, 373, a 6.0% cap rate on scheduled rents Projected gross income: $308, 319 Projected NOI: $242, 329, a 9.9% cap rate (assumes projected rents are achieved and expenses stay flat) GRM: 11.5x current, 7.9x projected Projected rent upside: $94, 956 per year ($82, 500 from free-market units; $12, 456 from rent-stabilized units, realizable only as permitted under rent stabilization rules) Transportation: C at Kingston-Throop Avenues; A/C at Nostrand Avenue Figures are based on the owner's current rent roll and expense records. Projections are estimates; rents, occupancy, legal rents, and future expenses are subject to buyer verification. Rent roll, expenses, and Offering Memorandum available on request.
Courtesy of: Anthony L. Morris, Corcoran BK LLC, alm@cororan.com
Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.