x
Showing 1 of 0
X
Save

1177 W 37th Pl
Los Angeles CA 90007 US

$2,975,000

Active Listing ID 26855605
bed icon
46 bed
rule icon
19,900 square feet
bath icon
39.00 Bath (39 Full)
lot icon
Lot: 0.16 Acres
home icon
Other

$2,975,000

Active Listing ID 26855605
Save

1177 W 37th Pl We are pleased to present 1177 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student housing development located half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, income-producing asset in the heart of the USC rental corridor. The current ownership has already carried the project through the time-consuming, capital-intensive, and risk-laden work of design, civil and structural engineering, full construction documents, plans, permits, and city approvals to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: this work is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans, prepared by California Development & Design Inc., deliver a five-story, 19, 900 GSF building - four levels of Type V-A residential over a Type I-A podium with ground-level parking and a residential lobby - comprising seven residential units plus a multi-level ADU (eight units total), 46 bedrooms and 39 bathrooms, purpose-built for a rent-by-the-bedroom student-housing model. The building is fully sprinklered (NFPA-13) and topped by a rooftop open space, and it additionally benefits from on-site parking income and a low-income housing subsidy component, diversifying the income stream beyond bedroom rents alone. On the economics, a developer acquires the RTI site at $2, 975, 000 and completes construction for an estimated all-in basis of roughly $8.85M - construction of approximately $5.09M plus financing and remaining costs. At stabilization, 46 bedrooms leasing at approximately $1, 500 per bed, together with parking and subsidy income, generate approximately $860, 400 of gross income and approximately $599, 690 of net operating income, supporting a projected stabilized value of $10, 000, 000 at a 6.0% cap (12.1x GRM). That represents approximately $1.15M of value created over total cost and a ~6.8% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold.

Collapse all

Property Features

  • Facts
  • Lot Size: 0.16 Acres
  • Property Type: Residential Multi Family
  • Property Sub-type: Other
  • Features
  • Full Bathrooms: 39

Property

  • propertytype: Residential Multi Family
  • propertysubtype: Other
  • listprice: 2975000
  • unparsedaddress: 1177 W 37th Pl
  • postalcity: Los Angeles
  • stateorprovince: CA
  • country: US
  • postalcode: 90007
  • bathroomsfull: 39
  • bathroomshalf: 0
  • bathroomsonequarter: 0
  • bathroomsthreequarter: 0
  • lotsizeacres: 0.1607
  • lotsizeunits: Acres
  • lotsizearea: 0.1607
  • livingarea: 19900
  • livingareaunits: Square Feet
  • latitude: 34.020233
  • longitude: -118.293909
  • listagentfullname: Davis Saadian
  • listagentemail: davis@saadiangroup.com
  • listagentkey: 3yd-CLAWCA-C114727
  • listagentmlsid: C114727
  • listagentpreferredphone: 3104028958
  • listagentofficephone: 3106231300
  • listofficekey: 3yd-CLAWCA-X7252101
  • listagentstatelicense: 01921748
  • listofficemlsid: X7252101
  • disclaimer: Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
  • sourcesystemid: CLAWCA
  • listingcontractdate: 2026-07-06
  • listagenturl: https://saadiangroup.com
  • countyorparish: Los Angeles
  • parcelnumber: 5040-031-033
  • numberofunitstotal: 8
  • fireplaceyn: False
  • transactiontype: ForSale
  • storiestotal: 5
  • parkingtotal: 0
  • waterfrontyn: False
  • franchiseaffiliation: Keller Williams Realty
  • architecturalstyle: Modern
  • rooms: Bedroom 3, Bathroom 30, Bathroom 13, Bedroom 23, Bathroom 39, Bathroom 7, Bathroom 16, Bedroom 15, Bathroom 2, Bathroom 19, Bathroom 10, Bedroom 43, Bedroom 17, Bedroom 4, Bathroom 14, Bedroom 42, Bedroom 22, Bathroom 5, Bathroom 32, Bathroom 27, Bathroom 15, Bathroom 23, Bedroom 12, Bedroom 28, Bedroom 6, Bedroom 2, Bedroom 27, Bedroom 37, Bathroom 36, Bedroom 24, Bathroom 31, Bedroom 18, Bathroom 8, Bedroom 19, Bedroom 35, Bedroom 39, Bedroom 16, Bedroom 34, Bathroom 29, Bathroom 17, Bathroom 26, Bathroom 6, Bedroom 13, Bedroom 26, Bedroom 46, Bedroom 14, Bedroom 7, Bedroom 33, Bedroom 36, Bathroom 9, Bathroom 38, Bathroom 28, Bedroom 11, Bedroom 38, Bathroom 21, Bathroom 34, Bedroom 10, Bedroom 8, Bedroom 32, Bathroom 22, Bathroom 1, Bathroom 25, Bedroom 1, Bedroom 21, Bedroom 41, Bedroom 20, Bedroom 40, Bathroom 20, Bedroom 44, Bathroom 18, Bathroom 35, Bedroom 45, Bathroom 4, Bathroom 3, Bedroom 9, Bathroom 33, Bathroom 37, Bedroom 29, Bedroom 30, Bathroom 24, Bathroom 12, Bedroom 5, Bathroom 11, Bedroom 25, Bedroom 31
  • speciallistingconditions: Standard
  • dock: False
  • poolprivateyn: False
  • spayn: False
  • internetaddressdisplayyn: True
  • internetautomatedvaluationdisplayyn: True
  • internetconsumercommentyn: True
  • location: -118.29391, 34.020233
  • customfields: {"AdditionalInformation":{}, "AlternatePrices":[], "BrokerName":"Keller Williams Realty Hollywood Hills", "BuilderEmail":null, "BuilderFax":null, "BuilderPhone":null, "City":null, "Country":null, "CustomSourceId":null, "Expenses":[], "GeocodeOptions":null, "LeadRoutingEmail":"davis@saadiangroup.com", "ListBrokerageCity":"West Hollywood", "ListBrokerageCountry":"US", "ListBrokerageEmail":"nauz@kw.com", "ListBrokerageLogoUrl":"http://lh.rdcpix.com/c0973ff106d611dfb51400219b994c72k-c3861913428r.png", "ListBrokerageName":"Keller Williams Realty Hollywood Hills", "ListBrokeragePhone":"(310) 623-1300", "ListBrokeragePostalCode":"90069", "ListBrokerageStateOrProvince":"CA", "ListBrokerageUnitNumber":"Suite 1100", "ListBrokerageUnparsedAddress":"9000 W. Sunset Blvd.", "ListBrokerageWebsiteUrl":"http://www.kwsunset.com", "ListOfficeAddress1":"9000 Sunset Blvd. Suite 1100", "ListOfficeAddress2":"Suite 1100", "ListOfficeBrokerMlsId":"X7252101", "ListOfficeCity":"West Hollywood", "ListOfficeCountry":"US", "ListOfficeEmail":"nauz@kw.com", "ListOfficePostalCode":"90069", "ListOfficeStateOrProvince":"CA", "ListPriceCurrencyType":"USD", "ListingTitle":"Residential Income, Modern, Los Angeles, CA", "ListingURL":"https://www.realtor.com/realestateandhomes-detail/1177-W-37th-Pl_Los-Angeles_CA_90007_M27977-81800?f=listhub&s=CLAWCA&m=26855605&c=rexren", "MLSModificationTimestamp":"2026-07-14 00:01:00", "Neighborhoods":[{"Description":null, "Name":"Los Angeles Southwest"}], "PostalCode":null, "RoomCount":null, "StateOrProvince":null, "Taxes":[], "UnitNumber":null, "UnparsedAddress":null}
Listing Changed: 8/19/2026 11:38:40 PM GMT
Source Updated Date: 8/27/2026 12:33:51 PM GMT

Courtesy of: Davis Saadian, Keller Williams Hollywood Hills, davis@saadiangroup.com

Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.