x
Showing 1 of 0
X
Save

1158 W 37th Pl
Los Angeles CA 90007 US

$3,498,000

Active Listing ID 26852685
bed icon
44 bed
bath icon
44.00 Bath (44 Full)
lot icon
Lot: 0.16 Acres
home icon
Other

$3,498,000

Active Listing ID 26852685
Save

1158 W 37th Pl We are pleased to present 1158 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student-housing development located less than half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, amenity-rich asset in the heart of the USC rental corridor.Critically, the current ownership has already invested approximately $800, 000 into the project's soft costs, including architectural design, full construction documents, civil and structural engineering, plans, permits, city fees, and holding costs, carrying the project all the way through to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: the time-consuming, capital-intensive, and risk-laden work of design and city approvals is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans deliver a six-story, 24, 137 GSF building (5-over-1, Type III-A over a Type I-A concrete podium) comprising seven residential units plus a multi-level ADU - 44 bedrooms and 44 bathrooms - purpose-built for a rent-by-the-bedroom student-housing model. By design, the project carries zero on-site parking under its TOC density-bonus entitlement, maximizing rentable area and lowering construction cost per buildable foot. The building was engineered for maximum profitability, sustainability, and tenant comfort as an intended owner-operated, long-term hold, and delivers a full amenity package: a fitness center, elevator, Parcel Pending package lockers in the lobby, a rooftop recreation deck with fire pit and BBQs, and secured bicycle parking.On the economics, a developer acquires the RTI site at $3, 498, 000 (inclusive of the ~$800, 000 of completed entitlement work) and completes construction for an estimated all-in basis of roughly $8.88M - construction of $4.83M plus financing and remaining soft costs. At stabilization, 44 bedrooms leasing at approximately $1, 500 per bed generate ~$792, 000 of gross income and ~$636, 079 of net operating income, supporting a projected stabilized value of $10, 000, 000 at a 6.36% cap (12.6x GRM). That represents approximately $1.12M of value created over total cost and a ~7.2% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold.Positioned within the USC rental corridor and the USC Department of Public Safety (DPS) 24/7 patrol area, 1158 W. 37th Place pairs premium, year-round, frequently parental-guaranteed student demand with a fully approved, permit-ready plan. For a developer or long-term investor, it is a rare chance to capture both the entitlement value already created and the durable, high-yield cash flow of a brand-new core asset just steps from campus.

Collapse all

Property Features

  • Facts
  • Lot Size: 0.16 Acres
  • Property Type: Residential Multi Family
  • Property Sub-type: Other
  • Features
  • Full Bathrooms: 44

Property

  • propertytype: Residential Multi Family
  • propertysubtype: Other
  • listprice: 3498000
  • unparsedaddress: 1158 W 37th Pl
  • postalcity: Los Angeles
  • stateorprovince: CA
  • country: US
  • postalcode: 90007
  • bathroomsfull: 44
  • bathroomshalf: 0
  • bathroomsonequarter: 0
  • bathroomsthreequarter: 0
  • lotsizeacres: 0.1607
  • lotsizeunits: Acres
  • lotsizearea: 0.1607
  • livingarea: 24137
  • livingareaunits: Square Feet
  • latitude: 34.019683
  • longitude: -118.293412
  • listagentfullname: Davis Saadian
  • listagentemail: davis@saadiangroup.com
  • listagentkey: 3yd-CLAWCA-C114727
  • listagentmlsid: C114727
  • listagentpreferredphone: 3104028958
  • listagentofficephone: 3106231300
  • listofficekey: 3yd-CLAWCA-X7252101
  • listagentstatelicense: 01921748
  • listofficemlsid: X7252101
  • disclaimer: Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
  • sourcesystemid: CLAWCA
  • yearbuilt: 2026
  • listingcontractdate: 2026-06-26
  • listagenturl: www.saadiangroup.com
  • countyorparish: Los Angeles
  • parcelnumber: 5040-032-007
  • numberofunitstotal: 8
  • fireplaceyn: False
  • transactiontype: ForSale
  • storiestotal: 6
  • parkingtotal: 0
  • waterfrontyn: False
  • franchiseaffiliation: Keller Williams Realty
  • rooms: Bedroom 3, Bathroom 5, Bathroom 7, Bedroom 41, Bathroom 23, Bedroom 13, Bedroom 31, Bedroom 24, Bathroom 15, Bedroom 14, Bathroom 4, Bedroom 30, Bathroom 13, Bathroom 2, Bathroom 27, Bathroom 10, Bedroom 28, Bathroom 36, Bedroom 44, Bathroom 28, Bathroom 17, Bathroom 42, Bathroom 44, Bathroom 21, Bedroom 32, Bedroom 18, Bathroom 1, Bathroom 41, Bathroom 8, Bedroom 26, Bedroom 43, Bathroom 19, Bedroom 7, Bedroom 5, Bathroom 38, Bathroom 29, Bedroom 10, Bedroom 12, Bathroom 9, Bedroom 33, Bedroom 22, Bathroom 20, Bathroom 34, Bedroom 39, Bedroom 4, Bedroom 35, Bathroom 22, Bathroom 43, Bedroom 9, Bathroom 24, Bedroom 17, Bathroom 12, Bedroom 16, Bathroom 25, Bedroom 23, Bathroom 30, Bathroom 33, Bedroom 20, Bedroom 19, Bathroom 35, Bedroom 8, Bedroom 21, Bathroom 37, Bathroom 14, Bedroom 11, Bedroom 36, Bathroom 26, Bedroom 42, Bathroom 32, Bathroom 16, Bedroom 2, Bedroom 29, Bedroom 1, Bathroom 31, Bathroom 39, Bedroom 25, Bathroom 3, Bathroom 6, Bedroom 40, Bathroom 11, Bedroom 27, Bedroom 34, Bedroom 15, Bedroom 37, Bathroom 40, Bathroom 18, Bedroom 38, Bedroom 6
  • speciallistingconditions: Standard
  • dock: False
  • poolprivateyn: False
  • spayn: False
  • internetaddressdisplayyn: True
  • internetautomatedvaluationdisplayyn: True
  • internetconsumercommentyn: True
  • location: -118.29341, 34.019684
  • customfields: {"AdditionalInformation":{}, "AlternatePrices":[], "BrokerName":"Keller Williams Realty Hollywood Hills", "BuilderEmail":null, "BuilderFax":null, "BuilderPhone":null, "City":null, "Country":null, "CustomSourceId":null, "Expenses":[], "GeocodeOptions":null, "LeadRoutingEmail":"davis@saadiangroup.com", "ListBrokerageCity":"West Hollywood", "ListBrokerageCountry":"US", "ListBrokerageEmail":"nauz@kw.com", "ListBrokerageLogoUrl":"http://brokerlogos.listhub.net/CLAWCA/c0973ff106d611dfb51400219b994c72/20131015180339224.png", "ListBrokerageName":"Keller Williams Realty Hollywood Hills", "ListBrokeragePhone":"(310) 623-1300", "ListBrokeragePostalCode":"90069", "ListBrokerageStateOrProvince":"CA", "ListBrokerageUnitNumber":"Suite 1100", "ListBrokerageUnparsedAddress":"9000 W. Sunset Blvd.", "ListBrokerageWebsiteUrl":"http://www.kwsunset.com", "ListOfficeAddress1":"9000 Sunset Blvd. Suite 1100", "ListOfficeAddress2":"Suite 1100", "ListOfficeBrokerMlsId":"X7252101", "ListOfficeCity":"West Hollywood", "ListOfficeCountry":"US", "ListOfficeEmail":"nauz@kw.com", "ListOfficePostalCode":"90069", "ListOfficeStateOrProvince":"CA", "ListPriceCurrencyType":"USD", "ListingTitle":"MULTI_FAMILY - Los Angeles, CA", "ListingURL":"https://www.realtor.com/realestateandhomes-detail/1158-W-37th-Pl_Los-Angeles_CA_90007_M28260-66650?f=listhub&s=CLAWCA&m=26852685&c=rexren", "MLSModificationTimestamp":"2026-06-26 09:28:31", "Neighborhoods":[{"Description":null, "Name":"Los Angeles Southwest"}], "PostalCode":null, "RoomCount":null, "StateOrProvince":null, "Taxes":[], "UnitNumber":null, "UnparsedAddress":null}
Listing Changed: 6/26/2026 4:37:39 PM GMT
Source Updated Date: 6/30/2026 12:50:44 AM GMT

Courtesy of: Davis Saadian, Keller Williams Hollywood Hills, davis@saadiangroup.com

Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.